How Ed Used a 1031 Exchange to Go From One Rental to a Two Unit New Build

Ed thought his Maryland rental had hit a ceiling. A 1031 exchange let him move into a brand new duplex without triggering a large tax bill and capitalize on a low interest rate.

ed's 1031 exchange success story: 1.2% to 3.6%, return on equity, nearly trippled. RealWealth logo

Quick Summary: Real Estate Investment Success Story

Ed’s Investing Journey

A flat market can be a signal to move, not wait it out: Ed’s Cambridge, MD rental had appreciated from $230,000 to $340,000, but he believed the market had little room left to grow. Rather than hold and hope, he decided to act.
Bonus depreciation created a tax problem of its own: Ed had taken significant bonus depreciation through a cost segregation study, which meant a straight sale would have triggered a large capital gains bill. A 1031 exchange let him avoid that entirely.
He didn’t just want newer; he wanted more doors: Ed exchanged one self-managed single-family rental for a brand-new construction duplex in San Antonio, TX. The same amount of hands-on effort was traded for two units instead of one.
The result: Return on equity nearly tripled, from 1.2% to 3.6%, with true diversification across two rental units.

The Starting Point

Ed’s Cambridge, MD single family rental had performed reasonably well, but he was ready for a change:

  • Purchased in 2021 for $230,000, plus $50,000 invested in improvements
  • Self-managed, very hands-on
  • Took significant bonus depreciation via a cost segregation study, meaning a straight sale would trigger a large capital gains tax
  • Sold for $340,000
  • Would have owed roughly $24,000 in capital gains taxes on a straight sale

Ed’s motivations for exchanging came down to four things:

  • He believed the market had flattened out, with little room left for appreciation
  • He wanted to keep a low interest rate
  • He wanted a newer property
  • He wanted to be more passive going forward
cambridge mass rental property

Quick View: From One Rental to a Two Unit New Build

Before: Concentrated Asset with Low Growth

One self-managed single family rental with $158,00 in equity
Actively self-managed with $2,00 annual cash flow
1.2% ROE with limited future appreciation

The Exchange: Diversifying through RealWealth

One Cambridge, MD single family rental exchanged for one new-construction duplex in San Antonio, TX
Landlord-friendly state
Hands-off with professional management

The Results: 1 Property Becomes 2 Doors

One new construction duplex in Texas
Increased doors
Increased annual rent by $3,500
Paid $0 in capital gains taxes
New Construction Duplex Sold by the San Antonio Property Team for $530k
Sample investment property from the San Antonio team in the network.

Why DR Chose a 1031 Exchange

The bonus depreciation Ed had taken through a cost segregation study meant that a straight sale of his Cambridge property would have come with a real tax cost, an estimated $24,000 in capital gains taxes. A 1031 exchange let him defer that liability and instead roll his full equity into a new property.

The exchange also solved the specific things Ed was looking for:

  • Growth potential: He moved out of a market he believed had flattened and into a brand new property and Texas market with more room to appreciate
  • Passivity: He shifted from active, hands-on management to a more hands-off approach
  • Diversification: One unit became two, spreading his risk across a duplex instead of a single rental
  • Rate preservation: He secured a 3.75% interest rate on the new property

Ready to Exchange Into a Property With More Upside?

If you’re holding a property in a market that feels like it’s plateaued, or you’re facing a large capital gains bill from depreciation you’ve already taken, a 1031 exchange may let you move into a stronger asset without the tax hit. We can connect you with a trusted 1031 exchange qualified intermediary and help you find replacement properties that meet your deadlines.

Join RealWealth for free to explore vetted 1031 exchange replacement properties in growth markets and talk with an investment counselor.

Frequently Asked Questions

Join RealWealth for Free Access to:

• Vetted off-market turnkey rental properties.

• Complimentary strategy sessions.

• Investor-only investor education.

Close the CTA
RealWealth logo

• And so much more.

Scroll to Top