Home » Properties » New Construction SFR Sold by the Oklahoma City Property Team for $244k

New Construction SFR Sold by the Oklahoma City Property Team for $244k

Name: Guthrie, OK New Construction SFR for Sale for $244k
Published: 2026-01-12T03:11:58+00:00

Property Type:

New Construction

Purchase Price: $244,500

Gross Rent: $1,740

Cap Rate (year 1): 7.0

Cash Flow (year 1): $3,646

1,200 SQ. FT

Cash Flow & Equity	Year 1	Year 5	Year 10	Year 30
?Cash flow:	$3,646	$4,926	$9,368	$39,732
?Total equity:	$77,974	$156,193	$283,692	$1,404,284

Investment returns	Year 1	Year 5	Year 10	Year 30
?Cap Rate (Purchase Price):	7%	8%	9%	22%
?Cash on Cash Return:	5%	7%	13%	55%
?Return on Equity:	5%	3%	3%	3%
?Internal Rate of Return (IRR):	-8%	18%	18%	15%
?Return on Investment:	-8%	118%	337%	2,456%

You need to be logged in to view this content. Please choose from the options below to view the entire Proforma.