How Ann Turned a Negative Cash Flow Rental Into $29K in Year One

Ann's short-term rental was losing money every month. Here's how a 1031 exchange turned one draining property into a four-property, positive cash flow portfolio.

1031 exchange success story, $29483 year one cash flow, up from an annual loss of $6,000. RealWealth logo

Quick Summary: Real Estate Investment Success Story

Ann’s Investing Journey

A declining asset can look fine on paper: Ann’s San Diego short-term rental was worth $930,000 with roughly $300,000 in equity. But the numbers underneath told a different story.
Negative cash flow is a warning sign, not a phase: After factoring in all her operating expenses, the property was losing $500 a month. Plus, six years of running it as an STR had worn her down.
A 1031 exchange doesn’t mean giving up equity; it means redirecting it. Ann exchanged one underperforming property for four brand-new and fully rehabbed rentals across Alabama. Same starting value, four income streams instead of one.
The turnaround was immediate: Year one cash flow went from negative $6,000 annually to positive $29,483, with a 9.8% return on equity.

The Starting Point

Ann’s San Diego short-term rental had been part of her real estate portfolio for six years, and on the surface, it looked like a solid asset:

  • Purchased in 2008 for $335,000, when the property was in deep disrepair
  • Current value: $930,000, with roughly $300,000 in equity
  • Operated as a short-term rental for six years

But the day-to-day reality had shifted:

  • Year-over-year revenue was drastically declining
  • After factoring in all operating expenses, the property was cash flow negative by $500 every month
  • A straight sale would have triggered roughly $90,000 in capital gains taxes

Ann wasn’t chasing a bigger portfolio for its own sake. She had three specific goals:

  • Get out of the day-to-day operations and become more passive
  • Diversify out of a single, high-value asset in one market
  • Get back to positive cash flow
san diego rental property

Quick View: From Draining Asset to Diversified Portfolio

Before: Negative Cash Flowing Asset

Actively managed short-term rental in a tenant-friendly, highly regulated state
Negative $6,000 annual cash flow
Negative ROE

The Exchange: Diversifying through RealWealth

One California short-term rental exchanged into four investment properties across Alabama
Landlord-friendly, low-tax state
Hands-off with professional management

The Results: 1 Property Becomes 4

2 New construction rental properties in Alabama
2 Rehabbed rental properties in Alabama
Increased cash flow nearly 5X ($29,500/annually)
Paid $0 in capital gains taxes
REAL Income single family rental sold by the Alabama property team for 177k.
Sample investment property from the Alabama teams in the network.

Why Ann Chose a 1031 Exchange

A straight sale of Ann’s San Diego property would have meant paying roughly $90,000 in capital gains taxes on the sale before she could reinvest a dollar. A 1031 exchange let her defer that tax bill and put the full value of her equity to work in new properties instead.

It also solved the three problems she came in with:

  • Passivity: Trading an actively managed short-term rental for professionally managed turnkey properties removed her from day-to-day operations
  • Diversification: One property in one market became four properties across two growth Alabama markets
  • Cash flow: Negative $500 a month became a combined $29,483 in year one

Ready to Trade an Underperforming Property for a Diversified Portfolio?

If you own a property that’s costing you more than it’s earning, whether that’s negative cash flow, rising insurance, or just the burden of active management, a 1031 exchange may let you redirect that equity into properties built to perform. We can connect you with a trusted 1031 exchange qualified intermediary and help you find replacement properties.

Join RealWealth for free to explore vetted 1031 exchange replacement properties in growth markets and talk with an investment counselor.

Frequently Asked Questions

Join RealWealth for Free Access to:

• Vetted off-market turnkey rental properties.

• Complimentary strategy sessions.

• Investor-only investor education.

Close the CTA
RealWealth logo

• And so much more.

Scroll to Top