Home » Properties » New Construction Duplex Sold by the Oklahoma City Property Team for $350k

New Construction Duplex Sold by the Oklahoma City Property Team for $350k

Name: Lawton, OK New Construction Duplex for Sale for $350k
Published: 2025-10-21T20:16:32+00:00

Property Type:

Duplex

Purchase Price: $350,000

Gross Rent: $2,600

Cap Rate (year 1): 7.3

Cash Flow (year 1): $6,480

2,300 SQ. FT

Cash Flow & Equity	Year 1	Year 5	Year 10	Year 30
?Cash flow:	$6,480	$8,400	$15,046	$60,468
?Total equity:	$111,649	$223,737	$406,393	$2,010,222

Investment returns	Year 1	Year 5	Year 10	Year 30
?Cap Rate (Purchase Price):	7%	8%	10%	23%
?Cash on Cash Return:	7%	8%	15%	61%
?Return on Equity:	6%	4%	4%	3%
?Internal Rate of Return (IRR):	-4%	20%	19%	16%
?Return on Investment:	-4%	132%	367%	2,611%

You need to be logged in to view this content. Please choose from the options below to view the entire Proforma.

Want to create financial freedom through real estate?